|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ukazatelé zadluženosti |
|
|
GreenDay
s.r.o., Masarykova 127/4, Praha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
č. |
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
|
|
|
Ukazatelé zadluženosti |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1. |
Celková zadluženost (cizí zdroje) |
72% |
68% |
57% |
63% |
62% |
61% |
55% |
64% |
56% |
57% |
63% |
61% |
60% |
|
|
4.2. |
Dlouhodobá zadluženost (dlouh. závazky) |
43% |
42% |
28% |
35% |
36% |
35% |
31% |
35% |
31% |
32% |
35% |
34% |
33% |
|
|
4.3. |
Běžná zadluženost (krátk.
závazky) |
27% |
24% |
27% |
26% |
24% |
24% |
22% |
27% |
24% |
24% |
26% |
26% |
25% |
|
|
4.4. |
Koeficient samofinancování |
27% |
31% |
43% |
37% |
37% |
38% |
45% |
36% |
43% |
42% |
37% |
37% |
40% |
|
|
4.5. |
Finanční páka (Financial leverage) |
3,73 |
3,24 |
2,30 |
2,70 |
2,74 |
2,67 |
2,21 |
2,80 |
2,31 |
2,38 |
2,72 |
2,68 |
2,53 |
|
|
4.6. |
Dlouhodobé krytí aktiv |
0,71 |
0,75 |
0,73 |
0,74 |
0,75 |
0,75 |
0,78 |
0,73 |
0,75 |
0,75 |
0,74 |
0,73 |
0,75 |
|
|
4.7. |
Koeficient zadlužení |
2,69 |
2,20 |
1,30 |
1,70 |
1,71 |
1,64 |
1,21 |
1,80 |
1,29 |
1,36 |
1,72 |
1,65 |
1,53 |
|
|
4.8. |
Poměr dlouhod. dluhů k vlastnímu jmění |
1,59 |
1,35 |
0,63 |
0,95 |
1,00 |
0,94 |
0,67 |
0,98 |
0,71 |
0,75 |
0,96 |
0,91 |
0,84 |
|
|
4.9. |
Míra finanční samostatnosti |
0,37 |
0,46 |
0,77 |
0,59 |
0,59 |
0,61 |
0,83 |
0,56 |
0,77 |
0,73 |
0,58 |
0,61 |
0,65 |
|
|
4.10. |
Dlouhodobé krytí stálých aktiv |
1,43 |
1,68 |
1,61 |
1,59 |
1,53 |
1,48 |
1,87 |
1,50 |
1,64 |
1,66 |
1,43 |
1,44 |
1,52 |
|
|
4.11. |
Úrokové krytí |
2,70 |
7,23 |
11,87 |
9,35 |
11,76 |
6,57 |
19,92 |
8,01 |
16,13 |
17,28 |
11,66 |
8,87 |
8,54 |
|
|
4.12. |
Úrokové zatížení |
0,37 |
0,14 |
0,08 |
0,11 |
0,09 |
0,15 |
0,05 |
0,12 |
0,06 |
0,06 |
0,09 |
0,11 |
0,12 |
|
|
4.13. |
Doba splácení dluhu (roky) |
14,3 |
6,7 |
2,6 |
4,3 |
4,0 |
4,4 |
1,9 |
4,2 |
2,2 |
2,3 |
4,0 |
4,0 |
4,1 |
|
|
4.14. |
Solventnost |
7% |
15% |
39% |
23% |
25% |
23% |
52% |
24% |
45% |
44% |
25% |
25% |
25% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|