|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ukazatelé rentability |
|
|
GreenDay
s.r.o., Masarykova 127/4, Praha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
č. |
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
|
|
|
Ukazatelé rentability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.1. |
Rentabilita aktiv (ROA) |
-1% |
5% |
15% |
9% |
10% |
8% |
23% |
9% |
18% |
18% |
9% |
8% |
8% |
|
|
1.2. |
Rentabilita vlastního kapitálu (ROE) |
-2% |
15% |
35% |
25% |
28% |
21% |
50% |
24% |
42% |
43% |
24% |
22% |
21% |
|
|
1.3. |
Rentabilita tržeb (ROS) |
0% |
3% |
9% |
5% |
6% |
4% |
15% |
5% |
12% |
12% |
5% |
5% |
5% |
|
|
1.4. |
Rentabilita dlouhodobobě investovaného
kapitálu (ROCE) |
-1% |
7% |
21% |
13% |
14% |
11% |
30% |
12% |
25% |
25% |
12% |
12% |
12% |
|
|
1.5. |
Rentabilita nákladů (ROC) |
0% |
3% |
9% |
6% |
7% |
5% |
18% |
5% |
14% |
13% |
5% |
5% |
5% |
|
|
1.6. |
Čisté ziskové rozpětí |
0% |
3% |
8% |
5% |
6% |
4% |
15% |
5% |
12% |
12% |
5% |
5% |
5% |
|
|
1.7. |
Nákladovost tržeb |
102% |
98% |
93% |
96% |
95% |
97% |
86% |
96% |
89% |
89% |
96% |
96% |
96% |
|
|
1.8. |
Rentabilita provozního VH (RETS) |
1% |
3% |
10% |
7% |
7% |
5% |
16% |
6% |
14% |
13% |
6% |
6% |
7% |
|
|
v čitateli je použit
čistý zisk, tedy položka Výsledek hospodaření po zdanění |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ukazatelé
rentability vázané na EBIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
č. |
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
|
|
|
Ukazatelé rentability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.1a. |
Rentabilita aktiv (ROA) *) |
3% |
8% |
19% |
13% |
14% |
12% |
26% |
12% |
22% |
22% |
13% |
12% |
12% |
|
|
1.2a. |
Rentabilita vlastního kapitálu (ROE)*) |
13% |
26% |
44% |
36% |
38% |
31% |
57% |
35% |
50% |
51% |
34% |
32% |
31% |
|
|
1.3a. |
Rentabilita tržeb (ROS) *) |
2% |
5% |
11% |
8% |
9% |
7% |
18% |
7% |
15% |
14% |
7% |
7% |
8% |
|
|
1.3b. |
Rentabilita tržeb (ROS) *) **) |
2% |
5% |
11% |
8% |
9% |
7% |
18% |
7% |
15% |
14% |
7% |
7% |
8% |
|
|
1.4a. |
Rentabilita dlouhodobě investovaného
kapitálu (ROCE) *) |
5% |
11% |
27% |
18% |
19% |
16% |
34% |
17% |
30% |
29% |
18% |
17% |
17% |
|
|
1.5a. |
Rentabilita nákladů (ROC) *) |
2% |
5% |
12% |
8% |
9% |
7% |
20% |
7% |
16% |
16% |
8% |
7% |
8% |
|
|
*) v čitateli je použito
místo čistého zisku velikost EBIT (čistý zisk + daň + nákladové úroky) |
|
|
|
|
|
|
|
|
|
|
|
**) ve výpočtu ukazatele
je použito místo celk. tržeb pouze tržeb z obchodní a výrobní činnosti |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Výnosnost vlastního
kapitálu |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
|
|
|
Rentabilita vlastního kapitálu (ROE) |
-2,03% |
15,38% |
34,55% |
24,93% |
28,21% |
20,54% |
49,79% |
24,02% |
42,33% |
43,44% |
23,92% |
21,93% |
21,29% |
|
|
|
Úroková míra státních obligací |
2,76% |
2,54% |
1,78% |
1,12% |
0,71% |
0,13% |
-0,07% |
0,22% |
1,40% |
1,39% |
0,84% |
1,51% |
1,58% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|